County Profile for Calhoun - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,566,923 Total Charges 45,895,796
Fixed Assets 6,063,036 Contract Allowance 16,984,704
Other Assets 2,752,226 Operating Revenue 28,911,092
Total Assets 13,382,185 Operating Expenses 31,539,152
Current Liabilities 4,343,986 Operating Margin -2,628,060
Long Term Liabilities 1,191,493 Other Income 2,844,155
Total Equity 7,846,706 Other Expense 0
Total Liabilities and Equity 13,382,185 Net Profit or Loss 216,095

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,820 Revenue per Bed $1,204,629 Revenue per Person $28,911,092
Net Margin per Discharge ($7,892) Net Margin per Bed ($109,503) Net Margin per Person ($2,628,060)
Net Profit per Discharge $649 Net Profit per Bed $9,004 Net Profit per Person $216,095
Net Fixed Assets per Discharge $18,207 Net Fixed Assets per Bed $252,627 Net Fixed Assets per Bed $6,063,036
Long Term Debt per Discharge $3,578 Long Term Debt per Bed $49,646 Long Term Debt per Person $1,191,493
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,877 Net Fixed Assets 1,995 Population Estimate 1,151
Total Revenue 1,660 Long Term Liabilities 1,788 Total Patient Discharges 2,001
Net Margin 2,299 Total Patient Beds 2,048
Net Profit or Loss 1,472

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,974,760 977,036 5.0917
31 Intensive Care Unit 45,055 37,344 1.2065
32 Coronary Care Unit 0 0
43 Nursery 56,378 130,972 0.4305
44 Skilled Nursing Care 0 0
50 Operating Room 1,831,547 3,497,157 0.5237
51 Recovery Room 0 0
52 Labor and Delivery Room 34,927 220,870 0.1581

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 581,350 13 Nursing Administration 307,594
02,03 Captial Related - Movable Equipment 490,388 14 Central Services and Supply 204,745
04 Employee Benefits 818,006 15 Pharmacy 0
05 Administrative and General 4,044,504 16 Medical Records and Medical Library 242,601
06 Maintenance and Repairs 558,001 17 Social Services 0
07 Operation of Plant 467,086 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 385,646 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 419,445 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,519,366

County Profile for Calhoun - 2018